| Line item | Measure | 2025 adj* | 2025 | 2024 adj* | 2024 | 2023 adj* | 2023 |
|---|---|---|---|---|---|---|---|
| Operating revenues | EUR million | 1,318 | 1,318 | 1,348 | 1,348 | 1,288 | 1,288 |
| Revenue growth | Percent | -2.2 | -2.2 | 4.6 | 4.6 | 6.9 | 6.9 |
| EBITDA | EUR million | 171 | 174 | 181 | 176 | 162 | 119 |
| EBITDA margin | Percent | 13.0 | 13.2 | 13.4 | 13.0 | 12.5 | 9.2 |
| Operating profit (EBIT) | EUR million | 146 | 148 | 162 | 156 | 143 | 101 |
| Profit before taxes | EUR million | 127 | 130 | 136 | 131 | 127 | 85 |
| Net profit | EUR million | 97 | 98 | 103 | 99 | 96 | 64 |
| Total assets | EUR million | 1,778 | 1,778 | 1,661 | 1,661 | 1,469 | 1,469 |
| Equity (majority) | EUR million | 584 | 584 | 603 | 603 | 591 | 591 |
| Net cash flow from operating activities | EUR million | 171 | 171 | 235 | 235 | 137 | 137 |
| Return on capital employed | Percent | 15.2 | 15.4 | 18.4 | 17.9 | 17.3 | 12.7 |
| Return on equity | Percent | 15.4 | 15.7 | 16.4 | 15.7 | 15.3 | 9.9 |
| Return on total assets before tax | Percent | 8.9 | 9.0 | 10.6 | 10.3 | 10.5 | 7.4 |
| Earnings per share | EUR | 0.31 | 0.31 | 0.33 | 0.32 | 0.32 | 0.20 |
| Dividend per share | NOK | 2.15 | 2.15 | 2.15 | 2.15 | 1.95 | 1.95 |
| Employees as of Dec. 31 | Number | 5,791 | 5,791 | 5,303 | 5,303 | 5,370 | 5,370 |
| Female employees | Percent | 23 | 23 | 24 | 24 | 23 | 23 |
| Female managers (of all managers) | Percent | 26 | 26 | 26 | 26 | 25 | 25 |
| Lost time incident frequency rate (LTIFR)** | Ratio | 5.46 | 5.46 | 5.99 | 5.99 | N/A | N/A |
| GHG emissions scope 1 & 2*** | Metric tons | 30,152 | 30,152 | 31,476 | 31,476 | 27,751 | 27,751 |
*Adjusted for one-off expenses from cyberattack and Food restructuring.
**LTIFR is the number of lost-time incidents related to 1 million worked hours on a 12-month rolling basis. See previous annual reports for historic reporting on reportable injuries prior to CSRD.
***Location-based.