Consensus Estimates

TOMRA Investor Relations collects estimates from sell-side analysts covering TOMRA and compiles consensus estimates every quarter. Given sufficient statistics, the estimates will be updated approximately one week prior to the release of the quarterly results.

The most recent analyst consensus is provided below. Any opinions, forecasts, estimates, projections or predictions regarding TOMRA’s performance made by the analysts, and thereby also the consensus estimates, are theirs alone and do not represent the opinions, forecasts, estimates, projections or predictions of TOMRA or its management.

EBITA, adjusted (adj.) figures exclude one-off costs.

Contributors: ABG, Arctic, Barclays, Bryan Garnier & Co, Danske Bank, DNB, Handelsbanken, Jefferies, Jyske, Kepler Cheuvreux, Nordea, Pareto, SEB, Sparebank 1

Updated 30 April 2025

tomra Group (MEUR) q1 2025 avg. q1 2025 med. 2025 avg. 2025 med. 2026 avg. 2026 med.
Revenues 311 311 1,491 1,464 1,711 1,663
EBITA, adj. 33 33 222 219 271 267
EBITA margin, adj. 10.7% 10.7% 14.9% 15.0% 15.9% 16.0%
EBITA 33 33 221 219 271 267
EBITA margin 10.7% 10.7% 14.8% 15.0% 15.9% 16.0%
Revenues split (MEUR) q1 2025 avg. q1 2025 med. 2025 avg. 2025 med. 2026 avg. 2026 med.
Collection 187 189 858 836 1,016 972
Recycling 49 48 283 281 317 319
Food 70 70 321 320 333 336
EBITA split    (MEUR) q1 2025 avg. q1 2025 med. 2025 avg. 2025 med. 2026 avg. 2026 med.
Collection 31 31 148 147 185 179
Recycling 5 5 64 64 73 70
Food, adj. 3 2 32 34 35 37
Food 3 2 32 34 35 37
Horizon -1 -1 -4 -4 -1 1
Group functions -5 -5 -20 -19 -20 -20