Consensus Estimates

TOMRA Investor Relations collects estimates from sell-side analysts covering TOMRA and compiles consensus estimates every quarter. Given sufficient statistics, the estimates will be updated one week prior to the release of the quarterly results, and updated once again one week after the release of the quarterly results.

The most recent analyst consensus is provided below. Any opinions, forecasts, estimates, projections or predictions regarding TOMRA’s performance made by the analysts, and thereby also the consensus estimates, are theirs alone and do not represent the opinions, forecasts, estimates, projections or predictions of TOMRA or its management.

EBITA, adjusted (adj.) figures exclude one-off costs.

Contributors: ABG, Arctic, Barclays, Carnegie, Danske Bank, Handelsbanken, Jefferies, Jyske Bank, Nordea, Pareto, and SEB.

Last updated: 22 April 2024

tomra Group q1 2024 avg. q1 2024 med. 2024 avg. 2024 med. 2025 avg. 2025 med.
Revenues 3,248 3,225 15,151 15,150 16,803 17,144
EBITA, adj. 271 282 2,098 2,079 2,621 2,604
EBITA margin, adj. 8.4% 8.6% 13.8% 13.7% 15.5% 15.4%
EBITA 249 259 2,069 2,046 2,610 2,500
EBITA margin 7.7% 7.9% 13.7% 13.6% 15.6% 15.7%
Revenues split q1 2024 avg. q1 2024 med. 2024 avg. 2024 med. 2025 avg. 2025 med.
Collection 2,063 2,039 8,564 8,254 10,364 9,622
Recycling 554 554 3,298 3,292 3,674 3,660
Food 621 629 3,451 3,456 3,683 3,612
EBITA split q1 2024 avg. q1 2024 med. 2024 avg. 2024 med. 2025 avg. 2025 med.
Collection 343 341 1,435 1,450 1,702 1,677
Recycling 53 53 724 733 821 801
Food, adj. -51 -60 210 214 360 360
Food -71 -75 172 166 360 362
Horizon -22 -23 -94 -90 -85 -94
Group functions -49 -45 -196 -183 -204 -210